Seagles Portfolio

A helpful place to also put any annual reports etc, of your own portfolios
Post Reply
seagles
Lemon Slice
Posts: 455
Joined: August 19th, 2017, 8:37 am

Seagles Portfolio

Post by seagles »

Last dividends in the financial year. How does the portfolio look:-
                                                                                Value    Div   Fcst 
Share                           Epic    Sector                                 %Total %Total  Yield
Merchants Trust                 MRCH    IT UK Income                             8.0%   7.0%   5.3%
Dunedin Income Growth Inv Trus  DIG     IT UK Income                             6.1%   5.3%   5.2%
Rio Tinto                       RIO     Mining                                   5.6%   5.5%   6.0%
Schroder Income Growth Fund     SCF     IT UK Income                             5.5%   3.8%   4.2%
Henderson Far East Income Ltd.  HFEL    IT Asia/Pacific                          5.4%   5.6%   6.3%
Middlefield Canadian Income     MCT     IT North American                        5.2%   4.6%   5.3%
Murray International Trust      MYI     IT Global Income                         5.0%   3.6%   4.4%
GlaxoSmithKline                 GSK     Pharmaceuticals & Biotechnology          4.5%   3.8%   5.1%
SSE                             SSE     Utilities                                4.3%   4.7%   6.6%
Lloyds Banking Group            LLOY    Banks                                    4.1%   3.8%   5.6%
BP                              BP      Oil & Gas Producers                      3.7%   3.6%   5.8%
Legal and General Group         LGEN    Life Insurance                           3.7%   4.0%   6.5%
Imperial Brands                 IMB     Tobacco                                  3.7%   4.9%   8.1%
Admiral Group                   ADM     Nonlife Insurance                        3.6%   4.0%   6.7%
Taylor Wimpey                   TW      Home Construction                        3.3%   5.6%  10.2%
HSBC Holdings                   HSBA    Banks                                    3.3%   3.4%   6.4%
Marks and Spencer Group         MKS     Retailer                                 3.2%   3.2%   6.0%
Standard Life Aberdeen plc      SLA     Asset Management                         3.0%   4.3%   8.6%
BT Group                        BT-A    Telecommunications                       2.9%   3.3%   6.8%
BAE Systems                     BA      Aerospace & Defence                      2.8%   2.4%   5.1%
Tate and Lyle                   TATE    Food Producers                           2.6%   1.8%   4.3%
Vodafone Group                  VOD     Telecommunications                       2.4%   3.6%   8.9%
JPMorgan European Inv Trust In  JETI    IT European Income & Growth              2.2%   1.6%   4.4%
IG Group Holdings               IGG     Financial Services                       1.6%   2.2%   8.4%
Marston's                       MARS    Leisure                                  1.3%   1.6%   7.6%
SThree                          STHR    Support Services                         1.2%   1.1%   5.6%
Centrica                        CNA     Utilities                                0.8%   1.2%   9.0%
Greene King                     GNK     Leisure                                  0.6%   0.5%   5.0%
Cash                            ZCASH   Cash                                     0.3%   0.0%   0.0%
Tesco                           TSCO    Retailer                                 0.3%   0.1%   3.2%

Portfolio Running Yield = 6.05%

                                                 Value     Div
Sector                                          %Total  %Total
IT UK Income                                     19.6%   16.1%
Banks                                             7.3%    7.2%
Mining                                            5.6%    5.5%
IT Asia/Pacific                                   5.4%    5.6%
Telecommunications                                5.4%    6.9%
IT North American                                 5.2%    4.6%
Utilities                                         5.1%    5.9%
IT Global Income                                  5.0%    3.6%
Pharmaceuticals & Biotechnology                   4.5%    3.8%
Oil & Gas Producers                               3.7%    3.6%
Life Insurance                                    3.7%    4.0%
Tobacco                                           3.7%    4.9%
Nonlife Insurance                                 3.6%    4.0%
Retailer                                          3.4%    3.3%
Home Construction                                 3.3%    5.6%
Asset Management                                  3.0%    4.3%
Aerospace & Defence                               2.8%    2.4%
Food Producers                                    2.6%    1.8%
IT European Income & Growth                       2.2%    1.6%
Leisure                                           1.9%    2.1%
Financial Services                                1.6%    2.2%
Support Services                                  1.2%    1.1%
Cash                                              0.3%    0.0%
Total                                           100.0%  100.0%

Note: 1...'Value %Total' is the portfolio value of the share as a % of the total portfolio
      2...'Div %Total' is the expected dividend of the share based on forecast yield
                       as a % of the total portfolio expected dividend
What has happened this year.

In my SIPP sold BA and TW (9/4/18) to re-balance HYP portfolio, with the proceeds topped up MCT to Median value of my IT's. Also started to purchase JETI to get European exposure, first brought on 31/7/18 and have topped up twice since with dividend re-investment. Will continue to top-up until at Median and then will look for another IT in an area I am missing (probably Information Technology IT).

In my Trading account, continued to reduce shares here to save on tax and re-invest in my ISA. No bed & ISA this year. Sold RIO, GSK, ADM, SSE (no holdings left of these now and it helped re-balance the HYP side). I did top-up VOD (13/4/18), seemed like a good idea at the time.

In my ISA, used funds from selling in my trading account to purchase IMB and LGEN (9/4/18), topped up BT (9/4/18) and MKS (6/4/18 and another slice on 4/6/18). Also purchased a slice of GNK (4/8/18) to stand alongside MARS.

Since August have paid away all dividends from Trading Account and ISA.

What did my dividends look like compared to previous years:-
Dividends per year | Yield on cost | Yield on value
                   |               |               
         2015-2016 |         5.58% |          4.98%
         2016-2017 |         5.64% |          5.71%
         2017-2018 |         5.64% |          5.19%
         2018-2019 |         5.90% |          6.20%
SHARE DIVIDENDS   |               |                |              
                  | Yield on cost | Yield on value | Divi per unit
For TAX 2015-2016 |         6.31% |          5.31% |          0.64
For TAX 2016-2017 |         5.86% |          5.65% |          0.63
For TAX 2017-2018 |         5.71% |          5.18% |          0.61
For TAX 2018-2019 |         5.82% |          6.32% |          0.62
IT DIVIDENDS      |               |                |              
                  | Yield on cost | Yield on value | Divi per unit
For TAX 2015-2016 |         4.25% |          4.27% |          0.42
For TAX 2016-2017 |         4.96% |          5.95% |          0.49
For TAX 2017-2018 |         5.41% |          5.22% |          0.53
For TAX 2018-2019 |         6.08% |          5.95% |          0.60
I will add to my HYP this year (hopefully). My yield forecast for the HYP part shows 6.66% and for the IT's 5.09%. I get my state pension in May and have to decide shortly whether to fully-retire or continue as I am part-time. Having the additional funds would be nice, we will see.

JoyofBrex8889
Lemon Slice
Posts: 454
Joined: March 23rd, 2019, 1:02 am

Re: Seagles Portfolio

Post by JoyofBrex8889 »

Nice looking portfolio: I hold several of the HY shares in common with you: IMB, RIO, L&G If only IMB would get its act together!

MYI I find has lagged my overall portfolio and is my worst performing IT. I am running that position down.

monabri
Lemon Half
Posts: 7482
Joined: January 7th, 2017, 9:56 am

Re: Seagles Portfolio

Post by monabri »

Strong growth in the divi/unit for the ITs...not so for the individual shares?

I'm not sure how the individual shares have given a static/decreasing divi/unit, especially when the likes of IMB, LGEN,Lloyds,ADM have been increasing their dividends and others have remained static...so I'd expect some increase.

seagles
Lemon Slice
Posts: 455
Joined: August 19th, 2017, 8:37 am

Re: Seagles Portfolio

Post by seagles »

monabri wrote:Strong growth in the divi/unit for the ITs...not so for the individual shares?

I'm not sure how the individual shares have given a static/decreasing divi/unit, especially when the likes of IMB, LGEN,Lloyds,ADM have been increasing their dividends and others have remained static...so I'd expect some increase.
My portfolio has had major upheavals in the last few years. I inherited a large portfolio, which meant I had over 30 shares and a very lop-sided distribution. I took the opportunity to "sell" off a major part of my trading account shares to pay for a project, this allowed me to even up the distribution and to get rid of shares I was not happy with anymore (building the HYP was a learning experience with its inherent mistakes), reduced to 20 shares. I also took the opportunity to Bed & ISA shares to reduce taxable inome. This has meant the dividend flow and yield "fluctuating". LGEN and IMB are "new" purchases within the last year.

I have also just noticed that JETI is paying a dividend on the 5th April. Will update dividend tables next weekend.

seagles
Lemon Slice
Posts: 455
Joined: August 19th, 2017, 8:37 am

Re: Seagles Portfolio

Post by seagles »

JoyofBrex8889 wrote:Nice looking portfolio: I hold several of the HY shares in common with you: IMB, RIO, L&G If only IMB would get its act together!

MYI I find has lagged my overall portfolio and is my worst performing IT. I am running that position down.
I purchased MYI in 2015 and have not touched it since. 4.4% yield is ok for me and I show around 13% capital growth. Not bad for a buy and forget IT.

seagles
Lemon Slice
Posts: 455
Joined: August 19th, 2017, 8:37 am

Re: Seagles Portfolio

Post by seagles »

I am moving more towards IT's to "future proof" my portfolio in case I am no longer willing or able to manage it myself. Have just completed LPOA's so my daughter can takeover, thus the move towards IT's. This is going to be a gradual process as am keeping my IT's to my SIPP. current split is 37.55% in ITs (thus 62.45 in shares). Dividend income is 33% ITs thus 67% shares.

I do have another Pension Pot with Legal & General, which I will transfer to my SIPP when I stop paying into it. My aim was to be 1/3 ITs 2/3 HY shares but have already exceeded that.

seagles
Lemon Slice
Posts: 455
Joined: August 19th, 2017, 8:37 am

Re: Seagles Portfolio

Post by seagles »

As promised. Not a great deal of difference.
Dividends per year  Yield on cost  Yield on value
                                                 
         2015-2016          5.58%           4.98%
         2016-2017          5.64%           5.71%
         2017-2018          5.64%           5.19%
         2018-2019          5.94%           6.24%
IT DIVIDENDS                                                   
                   Yield on cost  Yield on value  Divi per unit
For TAX 2015-2016          4.25%           4.27%           0.42
For TAX 2016-2017          4.96%           5.95%           0.49
For TAX 2017-2018          5.41%           5.22%           0.53
For TAX 2018-2019          6.21%           6.07%           0.61

StepOne
Lemon Slice
Posts: 649
Joined: November 4th, 2016, 9:17 am

Re: Seagles Portfolio

Post by StepOne »

seagles wrote:
                                                                                Value    Div   Fcst 
Share                           Epic    Sector                                 %Total %Total  Yield
IG Group Holdings               IGG     Financial Services                       1.6%   2.2%   8.4%
Marston's                       MARS    Leisure                                  1.3%   1.6%   7.6%
SThree                          STHR    Support Services                         1.2%   1.1%   5.6%
Centrica                        CNA     Utilities                                0.8%   1.2%   9.0%
Greene King                     GNK     Leisure                                  0.6%   0.5%   5.0%
Cash                            ZCASH   Cash                                     0.3%   0.0%   0.0%
Tesco                           TSCO    Retailer                                 0.3%   0.1%   3.2%
In the interest of simplification I would be tempted to get rid of these smaller holdings - certainly anything under 1%. Even if Tesco trebled this year (which it won't!) the profits would still be less than your divi from Merchant's.

StepOne

seagles
Lemon Slice
Posts: 455
Joined: August 19th, 2017, 8:37 am

Re: Seagles Portfolio

Post by seagles »

StepOne wrote:
seagles wrote:
                                                                                Value    Div   Fcst 
Share                           Epic    Sector                                 %Total %Total  Yield
IG Group Holdings               IGG     Financial Services                       1.6%   2.2%   8.4%
Marston's                       MARS    Leisure                                  1.3%   1.6%   7.6%
SThree                          STHR    Support Services                         1.2%   1.1%   5.6%
Centrica                        CNA     Utilities                                0.8%   1.2%   9.0%
Greene King                     GNK     Leisure                                  0.6%   0.5%   5.0%
Cash                            ZCASH   Cash                                     0.3%   0.0%   0.0%
Tesco                           TSCO    Retailer                                 0.3%   0.1%   3.2%
In the interest of simplification I would be tempted to get rid of these smaller holdings - certainly anything under 1%. Even if Tesco trebled this year (which it won't!) the profits would still be less than your divi from Merchant's.

StepOne
ZCASH I think I will keep. :lol: IGG and STHR are legacy shares and in my trading account, will eventually get around to disposing of them, but no hurry. GNK and Marstons are in same sector and I am actually looking to buy into them at some point as MARS is top of my list for extra cash. CNA, have held since wayback and I should get rid of them, maybe next time I want to reduce my TAX as in my trading account. Tesco are bonus shares I get as I work for them (part-time), I disposed of all my original holdings but let these go on as they are in CAPITAs account.

Tesco's divi has just doubled, so they are going in the right direction.

I sold off my holdings in TATE for CGT and TAX purposes this week. Also top-sliced RIO as it had come to the point that it was too large % of value and dividend revenue. Used some of the money to build my cash reserve as just purchased a car. The rest is sitting in my ISA as we speak. Will decide later who that "tranche" will go on. Maybe Marston? or a new candidate to replace TATE. Time will tell.

seagles
Lemon Slice
Posts: 455
Joined: August 19th, 2017, 8:37 am

Re: Seagles Portfolio

Post by seagles »

Xmas update, what has happened since the beginning of the tax year. Made a decision to actively move SIPP to IT's only. Selling TW leaves just SSE in there (this holding is currently over my 1.5 median limit in my HYP portfolio, will probably sell the whole holding at some point). The MARS money is waiting transfer from my trading account to my ISA, once that is done will look to buy TW, maybe. Have retired and transferred my L&G pension into my SIPP. Brought a new car and have used dividends to fund medical payments to my daughter. Now need to build up my reserves again before looking to buy anything else, except my SIPP which is the only account I keep the dividends rolling. All other dividends are now paid away.
Date     | TIDM | Price    | Yield | Notes  
                                                                                      
08/04/19 | TATE |  £7.3527 |       | Sold from Trading Account for CGT and to reduce TAX on unsheltered dividends. 26% profit                                                                  
10/04/19 | RIO  | £47.4635 |       | Sold from ISA. Top-sliced as value and dividend above my limits. 63% profit                                                                                  
10/04/19 | MARS |  £0.9989 | 7.60% | Buy in ISA. 4th in TOP-UP table, CNA,IGG and VOD disallowed for various reasons.                                                                          
24/05/19 | IGG  |  £5.3988 | 8.10% | Buy in ISA. 3rd in TOP-UP table, CNA and VOD disallowed for various reasons. IGG yield came down from last month to qualify. Although yield still on hold.
31/05/19 | JETI |  £1.4412 | 4.25% | Buy in SIPP. TOP-UP                                                                                         
25/06/19 | TSCO |  £2.2593 |       | Sold from Equinto. Left Tesco so sold holdings. 17.4% profit                                                                                        
03/07/19 | BT.A |  £1.9946 | 7.80% | Buy in ISA. 2nd in TOP-UP table, CNA disallowed for various reasons.                                                                                      
19/07/19 | AV.  |  £4.1980 | 7.10% | Buy in ISA. New purchase, better than TOP-UP table. Double up in sector with LGEN                                                                         
27/08/19 | GSK  | £16.8200 |       | Sold in SIPP (no holdings left). Moving SIPP towards IT's only. 8.45% profit                                                                              
27/08/19 | BAE  |  £5.4120 |       | Sold in SIPP, small holding left in ISA. 5.5% profit                                                                                        
27/08/19 | HFEL |  £3.5939 | 6.18% | Buy in SIPP. TOP-UP                                                                                         
27/08/19 | MRCH |  £4.6266 | 5.84% | Buy in SIPP. TOP-UP                                                                                         
30/08/19 | JETI |  £1.5132 | 4.24% | Buy in SIPP. TOP-UP                                                                                         
13/11/19 | GNK  |  £8.5000 |       | Brought out. 73.17% profit. Held for about a year.                                                                                        
13/11/19 | MKS  |  £1.8164 | 7.20% | Buy in ISA. 3rd in top-UP table. CNA and IMB disallowed for various reasons                                                                               
02/12/19 | MCT  |  £1.0423 | 4.98% | Buy in SIPP. TOP-UP                                                                                         
13/12/19 | TW   |  £2.0035 |       | Sold in SIPP, (no holdings left). 19.46% profit                                                                                        
13/12/19 | DIG  |  £2.8800 | 4.44% | Buy in SIPP. TOP-UP                                                                                         
13/12/19 | MARS |  £1.2990 |       | Sold from trading Account. Top-sliced as over 1.5 Median of HYP. 19.83% loss. Remaining shares in ISA showing 29.32% profit

seagles
Lemon Slice
Posts: 455
Joined: August 19th, 2017, 8:37 am

Re: Seagles Portfolio

Post by seagles »

Brought TW first thing this morning. Made a "capital" profit between sale in SIPP and buying in ISA. Here is latest state of portfolio with Forecast yield. Back to sleep now.
                                                                                 Value     Div    Fcst 
Share                           Epic    Sector                                  %Total  %Total   Yield
Admiral Group                   ADM     Nonlife Insurance                        3.40%   3.41%   5.50%
BP                              BP      Oil & Gas Producers                      2.87%   3.40%   6.50%
BT Group                        BT-A    Telecommunications                       3.25%   4.39%   7.40%
Centrica                        CNA     Utilities                                0.55%   0.55%   5.50%
IG Group Holdings               IGG     Financial Services                       2.52%   2.80%   6.10%
Lloyds Banking Group            LLOY    Banks                                    3.76%   3.43%   5.00%
Marks and Spencer Group         MKS     Retailer                                 3.10%   2.66%   4.70%
Rio Tinto                       RIO     Mining                                   3.19%   4.54%   7.80%
SThree                          STHR    Support Services                         1.15%   0.90%   4.30%
Vodafone Group                  VOD     Telecommunications                       2.36%   2.20%   5.10%
BAE Systems                     BA      Aerospace & Defence                      0.53%   0.38%   4.00%
SSE                             SSE     Utilities                                4.66%   4.67%   5.50%
Dunedin Income Growth Inv Trus  DIG     IT UK Income                             9.59%   7.50%   4.29%
Henderson Far East Income Ltd.  HFEL    IT Asia/Pacific                          7.28%   8.36%   6.30%
Merchants Trust                 MRCH    IT UK Income                            13.12%  11.60%   4.85%
Murray International Trust      MYI     IT Global Income                         4.74%   3.69%   4.26%
Schroder Income Growth Fund     SCF     IT UK Income                             5.47%   3.95%   3.96%
Middlefield Canadian Income     MCT     IT North American                        5.95%   5.37%   4.95%
JPMorgan European Inv Trust In  JETI    IT European Income & Growth              5.14%   3.83%   4.08%
HSBC Holdings                   HSBA    Banks                                    2.79%   3.31%   6.50%
Marston's                       MARS    Leisure                                  3.34%   3.59%   5.90%
Standard Life Aberdeen plc      SLA     Asset Management                         3.26%   3.93%   6.60%
Legal and General Group         LGEN    Life Insurance                           3.73%   3.74%   5.50%
Imperial Brands                 IMB     Tobacco                                  2.27%   4.72%  11.40%
Aviva                           AV      Life Insurance                           0.52%   0.68%   7.20%
Taylor Wimpey                   TW      Home Construction                        1.44%   2.37%   9.00%
Cash                            ZCASH   Cash                                     0.00%   0.00%   0.00%

Portfolio Running Yield = 5.48%

                                                  Value      Div
Sector                                           %Total   %Total
Nonlife Insurance                                 3.40%    3.41%
Oil & Gas Producers                               2.87%    3.40%
Telecommunications                                5.61%    6.59%
Utilities                                         5.21%    5.22%
Financial Services                                2.52%    2.80%
Banks                                             6.55%    6.74%
Retailer                                          3.10%    2.66%
Mining                                            3.19%    4.54%
Support Services                                  1.15%    0.90%
Aerospace & Defence                               0.53%    0.38%
IT UK Income                                     28.18%   23.05%
IT Asia/Pacific                                   7.28%    8.36%
IT Global Income                                  4.74%    3.69%
IT North American                                 5.95%    5.37%
IT European Income & Growth                       5.14%    3.83%
Leisure                                           3.34%    3.59%
Asset Management                                  3.26%    3.93%
Life Insurance                                    4.25%    4.42%
Tobacco                                           2.27%    4.72%
Home Construction                                 1.44%    2.37%
Cash                                              0.00%    0.00%
Total                                           100.00%  100.00%

Note: 1...'Value %Total' is the portfolio value of the share as a % of the total portfolio
      2...'Div %Total' is the expected dividend of the share based on forecast yield
                       as a % of the total portfolio expected dividend

Post Reply

Return to “Portfolio Management & Review”